Pitches
mapleleafcap
mapleleafcap
7 months ago

AAVE - long as better beta to capture 3x revenue potential upside via Horizon & Aave v4 w/ optionality to real token burn & DAT

TL;DR

  • Set‑up: Aave is the scale leader in on‑chain lending with $64.9B TVL, $27.1B borrowed, and $144M annualized protocol revenue; borrowers pay ~3.8% gross, of which ~14% accrues to the DAO (~53 bps NIM on loans).
  • Upside levers (3 “real options”):
    • GHO: ~350M supply; sGHO ~8–9% APY; 100% of GHO borrow interest flows to the DAO; clear path to outsized fee mix if supply scales to 0.8–2.0B. (app.aave.com, Aave)
    • Horizon (permissioned RWAs): licensed/white‑label Aave instance with 50% Y1 revenue share to Aave DAO, targeting institutional collateral (MMFs/T‑bills → credit/equities) and a 24/7 “RWA repo” spoke in V4. (Aave)
    • Aave V4: Hub‑and‑Spoke liquidity architecture + risk premiums (per‑user/per‑spoke) to expand addressable risk, seed new strategies, and improve take‑rate. (aave.com)
  • Capital return: buybacks $1M/week (≈$52M/yr~1.1% of mkt cap) funding “Umbrella” insurance & staking; management open to incentives/experiments and potential burns later. (Aave)
  • Valuation (relative): On FDV / Borrow, Aave screens cheapest vs Morpho/Euler/Kamino; on FDV / DAO‑revenue, it’s competitive with Kamino and cheaper than Euler. (Table below.)
  • Cyclicality & caveat: Protocol trades with DeFi beta; deposit base contains recursive “looping” (e.g., USDe/Pendle loops), so “net deposits” overstate unique capital vs banks. (aavescan.com, Aave)
  • Call:Long case > Short case near‑/mid‑term given (i) fee‑mix shift toward GHO/Horizon/V4, (ii) relative valuation, (iii) optionality on burns and higher buybacks.

Version A — LONG AAVE (base horizon: 12–24 months)

What matters now

  • Scale & unit economics today
    • TVL $64.9B, borrowed $27.1B, Aave DAO revenue $144M run‑rate; gross fees $1.03B → DAO keeps ~14%~53 bps NIM on outstanding loans.
    • Market share: Aave ≈ 37% of total DeFi borrow ($27.1B / $73.7B). Leadership should compound network effects into V4.
  • Three upside engines
    • GHO (“pure spread” to DAO)
      • ~350M GHO outstanding; sGHO ~8.4% APY live; governance‑set borrow rate; 100% of GHO borrow interest to DAO. Supply scaling is the single most accretive near‑term lever. (app.aave.com, Aave)
      • Mix math: $1B GHO × ~5% borrow → $50M /yr direct to DAO (vs ~10% reserve factor on USDC/USDT). Management has framed 0.8–2.0B GHO as medium‑term targets (per our interview). (docs.gho.xyz)
    • Horizon (permissioned RWA repo)
      • Licensed/white‑label Aave instance for KYC’d assets (MMFs first → credit ETFs/equities), borrow side permissionless; 50% Y1 revenue share to Aave DAO; designed to transition to V4 spoke. Early target path: $0.2B → $1B → $10B. (Aave)
      • Economics: incremental fee streams without fragmenting liquidity; sGHO/GHO facilitator inside Horizon should compound DAO take‑rate. (Aave)
    • Aave V4 (Hub‑and‑Spoke + risk‑tiered pricing)
      • Liquidity Hubs centrally manage assets; Spokes enable specialized markets (LP collateral, Ethena/Pendle strategies, RWA spoke). Risk Premiums add per‑borrower/per‑spoke surcharges → higher effective take‑rate on riskier collateral; faster “seeding” for new markets. (aave.com)
  • Capital return & token design
    • $1M/week buyback (governance‑approved April ’25) funds the Umbrella insurance + AAVE staking; governance has signaled room to pivot part of FCF to growth incentives and experiment with burns. Current buyback yield ≈ ~1.1% on mkt cap. (Aave)

“Bank NIM” analogue (sanity check)

  • Aave (DAO NIM): ~0.53% on loans (144M / 27.1B). Gross borrower rate ~3.8%; DAO captures ~14% as protocol revenue.
  • Regional bank comps (similar deposit size): Zions NIM 3.17%, $73.8B deposits (2Q25). Aave’s DAO NIM is structurally lower vs banks, but Aave scales without branch/OPEX and captures software‑like operating leverage. Apples ≠ apples due to recursive deposits. (Q4 Capital)

Relative valuation (Aug 21, 2025)

Protocol FDV ($B) Borrowed ($B) FDV/Borrow DAO Rev (Ann., $B) FDV/DAO‑RevAave4.8127.080.18×0.14433× Morpho 2.36 2.75 0.86× ~0.00 N/A Euler 0.276 1.44 0.19× 0.006 46× Kamino 0.586 1.73 0.34× 0.018 33×

Sources: DefiLlama protocol pages for TVL/borrow/fees/revenue; CoinGecko for FDV of EUL/KMNO; Morpho token page.

Takeaway: Aave screens cheapest on capacity (FDV/Borrow) and in‑line on FDV/DAO‑rev with Kamino; materially better than Euler; Morpho lacks protocol revenue, inflating multiples.

Catalysts

  • GHO mix‑shift: growth in sGHO integrations (CEX/venues) + governance‑driven rates; supply toward 0.8–1.0B is step‑function accretive to DAO revenue. (app.aave.com, docs.gho.xyz)
  • Horizon go‑live + first $0.2–1.0B loans; proof of 24/7 RWA repo + revenue share back to DAO. (Aave)
  • V4 rollout: first Spokes (LP‑collateral, RWA) exhibiting risk‑premium upsell; developer adoption of Spokes seeded by Hub liquidity. (aave.com)
  • Token program: potential buyback upsizing or burns if GHO/Horizon lift FCF. (Aave)
  • Narrative tailwinds: stablecoin/RWA regulation + on‑chain savings vs TradFi rates; management explicitly positioning GHO to 10× revenue contribution at scale. (The Block)

Risks

  • Cyclicality & loops: leverage loops (Ethena/Pendle) elevate “TVL/borrow” optics and can unwind sharply → revenue volatility and liquidation risk. (aavescan.com, Aave)
  • Stablecoin competition: USDe/DAI/USDC Native Yield competing for wallet share; sGHO APY sustainability hinges on governance budgeting. (app.aave.com)
  • RWA execution/regulatory: Horizon onboarding pace, KYC/eligibility frictions, off‑chain settlement in liquidations. (Aave)
  • Smart‑contract/oracle risk: new risk‑premium logic, oracle adapters (CAPO) and V4 complexity introduce fresh surface area. (GitHub)

Positioning (how to own it)

  • Core long AAVE; add on DeFi drawdowns.
  • Pairs: long AAVE vs short higher‑multiple lenders (e.g., KMNO on FDV/Borrow), or vs a basket (KMNO/EUL) to isolate mix‑shift optionality.
  • KPIs to track: GHO supply & sGHO deposits; Horizon borrow outstanding & venue count; first V4 spokes; DAO revenue share % from GHO/Horizon; buyback run‑rate.

Version B — SHORT AAVE (tactical hedge / 3–9 months)

Bear framework

  • Mix‑shift under‑delivers: GHO struggles to reach >500M–1B if CEX/OTC liquidity and incentives lag; sGHO yield compresses vs DeFi staples. Revenue uplift stalls. (app.aave.com)
  • Horizon slips: go‑live timing, permissioning frictions, and off‑chain redemption/settlement logistics slow adoption; DAO revenue share (50% Y1) is small vs core near term. (Aave)
  • V4 timing/complexity: Hub‑and‑Spoke + risk‑premium math increases implementation risk; delays defer the “double revenue” aspiration and limit new collateral TAM in the interim. (aave.com)
  • Buyback is circular & small:~1.1% yield mostly recycles to insurance/stakers; not a direct per‑share burn; optics improve little if growth slows. (Aave)
  • Macro beta: Aave trades with DeFi; unwind of USDe/Pendle loops shrinks borrow base and fees. (aavescan.com)

What breaks the stock (token)

  • Stablecoin rotation:USDe/DAI + high off‑chain yields pull deposit demand; sGHO premium can’t be maintained without heavy AAVE incentives. (app.aave.com)
  • RWA competition: Maker’s Spark/Centrifuge‑style flows capture the institutional RWA borrow first; Horizon lags on listings/partners. (Industry context via Blockworks/Delphi/Messari.) (Messari, delphidigital.io)
  • Risk event: oracle/Spoke mis‑pricing or liquidation failure in an RWA spoke dents brand, forces conservative parameters, and crimps the tick rate. (GitHub)

Trade expression

  • Short AAVE on rallies into GHO/Horizon headlines; cover into TVL drawdowns.
  • Pairs: short AAVE vs long mature fee‑takers (e.g., protocols with higher immediate DAO take‑rates) to isolate timing risk on V4/Horizon.
  • Triggers to cover: GHO blows through 1B, Horizon reaches $1B borrow, first V4 spokes show higher realized reserve factors.

Exhibits

A. Snapshot vs banks (illustrative)

  • Aave: $27.1B loans; DAO NIM ~0.53%; recursive deposits inflate “net deposits” vs banks.
  • Zions Bancorporation (2Q25):NIM 3.17%, $73.8B deposits; cost of deposits 1.68%. (Q4 Capital)

B. Programmatic buybacks

  • Governance approved $1M/week buybacks (Apr 9, 2025); community dashboards track execution; Umbrella integration completed July ’25. (Aave)

C. V4 design notes

  • Liquidity Hubs + Spokes; per‑user/per‑spoke risk premiums; unified accounting enables faster market launches and higher pricing on riskier collateral. (aave.com)

D. GHO mechanics

  • Governance‑set rates; 100% borrow interest to DAO; sGHO live at ~8.4% APY (as of today). (Aave, app.aave.com)

E. Horizon structure

  • Licensed instance with 50% Y1 rev‑share to DAO; KYC/eligibility at asset issuer level; permissionless lenders supply USDC/GHO on the other side. (Aave)

My call

  • More compelling:LONG AAVE.
  • Why:
    • Asymmetric mix‑shift: every incremental GHO dollar is 10× more accretive (vs USDC/USDT) to DAO revenue; Horizon and V4 create new fee surfaces (risk premiums, RWA spoke) with minimal liquidity fragmentation. (Aave, aave.com)
    • Relative value: Aave is the cheapest per unit of credit outstanding (FDV/Borrow) among large lenders, with improving take‑rate drivers.
    • Capital returns optionality: buybacks can scale with GHO/Horizon; burn experiments likely once growth targets are met. (Aave)

Sources (selected, high‑signal)

  • Primary data: DefiLlama Aave & lending overview (TVL/borrow/revenue); Morpho/Euler/Kamino pages.
  • GHO: Aave governance/docs; sGHO live page; The Block on GHO 10× plan. (Aave, docs.gho.xyz, app.aave.com, The Block)
  • V4: Aave Labs blog (architecture & risk premiums). (aave.com)
  • Horizon: Aave governance ARFC + Temp Check (structure, 50% Y1 share). (Aave)
  • Buybacks/Umbrella: Governance thread and community comms; Aave Labs dev updates. (Aave)
  • Looping: Aavescan strategy notes; Chaos Labs risk stewards (USDe dynamics). (aavescan.com, Aave)
  • Banks: Zions 2Q25 release (NIM/deposits). (Q4 Capital)

Notes

  • Numbers are as of Aug 21, 2025 unless noted.
  • Your interview with Stani (Aug 19, 2025) informs growth targets/timing; public sources used wherever independently available.

This article is being AI-generated based on the August 19th, 2025 BidCast Episode on $AAVE and may contain mistakes. It does not constitute as investment or any advice and does not represent the view of the BidClub.io platform.

Generated by o5 ofchatgpt.com

BidCast Source: https://www.bidclub.io/posts/cmelh0wz70000fmh1dnssv045

Affiliate Disclosures

  • The author and/or others the author advises do not currently hold, or plan to initiate, an investment position in target.
  • The author does not hold an affiliated position with the target such as employment, directorship, or consultancy.
  • The author is not being compensated in any form by target in relation to this research.
  • To the best of the author's knowledge, the information provided here contains no material, non-public information. The accuracy of the information is the responsibility of the reader.
0
0

Comments (0)

Sign in to leave a comment.

No comments yet. Be the first to share your thoughts!