Recurve Capital 的 Aaron Chan:Carvana $CVNA 商业模式的可扩展性
- Aaron Chan 的差异化押注是,Carvana($CVNA)已进入第3轮重估,核心问题不再是能否活下来或证明盈利,而是能否规模化。 第1阶段是“不会破产”的押注,股价大致从$4升至$40;第2阶段则是证明模式可以跑赢行业,股价进一步走向$125。Carvana 当前市场份额接近1%,卖方对销量增速的预期仅在20%出头,明显低于早期产量数据所显示的接近50%的增速;Chan 认为,增量利润率可以维持正值,不会随着规模扩大而恶化。
- Carvana 99%的暴跌,是经营杠杆、财务杠杆和对资本市场冻结的依赖罕见地同时失灵,而不是结构性崩塌的二手车市场所致。 行业销量仅从约4000万辆降至3600万辆,但 Carvana 同时过量采购库存、以昂贵资本收购 ADESA,并承担高昂的第三方物流和整备成本。自2022年以来,公司将更多环节收回内部,重建单车经济性并降低流动性风险;上季度在约15亿美元的库存融资额度中,实际动用额不足1亿美元。
- Carvana 的护城河是一套实体与金融系统,以其当前服务水平重新搭建的成本将高得惊人。 DriveTime 的历史资产提供了早期设施、贷款服务能力和次级贷款承保经验;ADESA 则帮助公司将生产网络区域化,修正此前从美国中部向东西海岸低效运车的问题。一家新公司如果在拍卖场买车、外包整备、再做本地交付,将在各环节都承担变动成本,却很难匹配 Carvana“接近 Prime 级”的3—4天交付速度。
- Carvana 报告口径下的盈利能力看起来无法与同行直接比较,但 Chan 认为,调整会计定义后,真正的垂直整合优势依然存在。 Carvana 不将物流计入毛利,却将批发利润计入 GPU;CarMax 的分类方式不同,因此必须先做同口径重分类。即便调整后,Carvana 仍有约80%的库存直接来自消费者,运营高周转的检测和整备产线,自有物流,并覆盖全信用谱系发放融资,可能带来每辆车$1,000至接近$2,000的效率优势。
- 做空逻辑集中在 Garcia 家族控制、Ernie Garcia Sr. 的法律历史、关联交易以及 Carvana 对次级借款人的敞口,但 Chan 认为,这些被指控的扭曲要么规模太小,要么足够容易由外部验证,不足以支撑完整的看空论点。 他的估算是,即便所有关联交易成本翻倍,EBITDA 也只会下降约2.5%。他同样不接受这样一种判断:约4000亿美元的 ABS 市场会反复买入明显有问题的资产而毫无察觉。Carvana 的优质贷款表现优于 CarMax;Chan 还表示,部分2023年初表现较弱的贷款批次促使公司收紧了承保标准。
- 推翻多头逻辑最直接的方式,是证明成熟市场份额会在5%或6%左右见顶,因为这会把一项长久期成长资产变成一门即将撞上可见天花板的生意。 Carvana 即使做到300万辆、约7.5%的市场份额,仍可能保持盈利;但如果投资者无法为更高份额下的增长定价,其估值倍数可能大幅压缩。Chan 不太担心自动驾驶,认为只要避免电池更换,EV 整备成本可能更低;农村地区每辆车额外$200的配送成本,相对于约$7,300的 GPU 也完全可控。
- 在约550亿美元企业价值下,估值取决于 Carvana 能多快填满为远超当前约40万辆销量建设的基础设施,以及其优势能否进一步强化、延长增长跑道。 Chan 的示例测算采用每增加一辆车约$5,000的增量 EBITDA:300万辆对应$150亿美元 EBITDA,但兑现时间和最终市场份额仍不确定。他最有力的表述是:“对 Carvana 来说,增长更像是一种选择,而不是我看过的任何其他企业所拥有的选择”(“growth is more of a choice for Carvana than it is for any other business I’ve looked at”);第三方车队库存、点对点交易和未来的平台分销,都能提供额外增长路径。
1. Carvana 把令人厌烦的买车,变成不到1小时的交易
Chan 开场将 Carvana 定义为“完全垂直整合的零售商”,把融资、物流、交付、检测和整备纳入同一套系统。公司由 Ernie Garcia Jr. 于2012年创立,从 DriveTime 分拆出来,目前在一个规模庞大且相对稳定的市场中占据约1%的份额;该市场拥有超过40,000家独立二手车经销商。
Chan 寻找的投资模式,是“在非颠覆性行业做颠覆的公司”(“disruptive companies in non-disruptive industries”):由差异化运营者进攻一个沉闷品类,而传统玩家提供的用户体验依然糟糕。Walker 的家庭经历说明了这种停滞:买一辆新车花了5个半小时,负责金融业务的员工解释说:“什么都没变。只是你买车的频率太低,所以忘了这件事有多糟。”
Carvana 类似 Netflix 的颠覆,核心在于体验:搜索、购买和收车所需的客户投入时间可以不到1小时——大约10—20分钟完成找车和结账,交付时再花10—20分钟。问题在于交易频率太低:“你每天都用 Netflix,但每6年才买一辆车。”消费者因此会反复忘记 Carvana 消除的那种痛苦。
Chan 研究这家公司已有多年,但直到2021—22年股价回撤才开始等待入场,因为此前还没有看到足够证据证明增长可以规模化且可重复。股价从约$250—$300跌入个位数的过程中,他没有任何既有仓位。
2. 投资逻辑已从生存转向可规模化的增量利润率
Chan 将这轮重估分为3个阶段。第1阶段是押注 Carvana 能在困境中活下来,股价大致从$4升至$40;第2阶段始于债务重组和效率提升计划,并在 Carvana 的盈利能力于第1或第2季度超过 CarMax 时结束,推动股价从约$40升至$125。
第3阶段是“IRR最低,但可能最大、持续时间最长”的阶段:判断公司能增长多快、可以拿下多少市场份额,以及这些增长对应什么样的经济性。即便是乐观模型,也往往假设销量加速后单车经济性恶化;Chan 认为“这是个错误”,并预期增量利润率保持为正。
卖方预期销量增长在20%出头,而此前3—4个月的早期生产数据则显示增速更接近50%。Chan 强调,证据仍属初步,但库存正在扩张,“这台机器正在逐步提速”。
Walker 的反驳值得保留:COVID之前,投资者正是担心这种情形——Carvana 追求超高速增长,“冲得过快、超出了自身能力”,最终遭遇严重的负经济性。尚未解决的问题是,修复后的机器能否在加速时不再重演那场濒死危机背后的行为。
3. 99%的崩塌,需要3种杠杆同时断裂
Chan 最接近的类比是2002年前后的 American Tower:股价从约$60跌至$0.60,之后经历长期恢复。他所谓“制造巨大波动的配方”,是高固定成本与经营杠杆、沉重的财务杠杆,以及在增长放缓、流动性收紧时对资本市场的高度依赖。
二手车需求本身相对稳定:行业年销量约4000万辆,上下波动10%;2022年的收缩大致是从4000万辆降至3600万辆。在市场份额不足1%的情况下,Carvana 并不需要行业增长,真正造成破坏的是消费者收缩、资本成本骤升、库存过剩、收购 ADESA,以及贷款和库存资本循环渠道受损。
危机之前,Carvana 在无痕修复、物流、中程卡车运输、司机和其他环节大量依赖昂贵供应商,以填补基础设施缺口。因此,公司当时还没有真正运行其架构所暗示的完全整合模式。2022—24年的应对措施将基础设施、劳动力、工作流程和专有技术收回内部,构成之后单车经济性改善的主要来源。
Chan 并不认为公司可以免疫宏观冲击:下一次冲击仍可能拖慢增长并损害业绩。他更狭义的判断是,过去那种“每个层面都在产生负杠杆”的局面更难重现,因为公司的有机现金流更强,而且库存融资几乎没有被使用——上季度在约15亿美元额度中仅动用不足1亿美元。
4. 复制这张网络,意味着在匹配服务之前先持续亏损
Carvana“天生拥有优势”,这些优势是 Vroom、Shift 等挑战者无法获得的:DriveTime 的设施、贷款服务基础设施、次级贷款发放经验,以及继承而来的运营流程。这些优势在 Carvana 尚未实现全国规模时就已发挥作用;如今,其品牌、交付密度和既有网络又让后来者更难发起进攻。
Chan 逐层拆解了新进入者的困局:在批发拍卖场买车,要承担拍卖费和采购费;将整备外包给 Manheim 等供应商,又会增加变动成本;要求客户到店取车,服务范围就只能停留在本地;提供上门交付,则必须在形成密度之前先建起物流网络。Vroom 和 Shift 的交付时间有时约为20天,而 Carvana 平均约为3—4天。
即使是资金雄厚的竞争者,也会受制于实体约束。Chan 表示,Carvana 的 Rocklin 设施可能花了约7年才建成,因为加州的许可和分区审批困难,社区也抵制这类设施。在收购 ADESA 之前,这造成了“一张近乎农业式的网络”——俄亥俄州有数个设施,沿海地区生产能力很少,只能向需求端承担昂贵的长途运输。
Chan 的结论并不是 Amazon 级别的资本永远无法进入,而是 Carvana“跨过鸿沟”后,这笔资金的投入回报已经不具吸引力。要求一家新公司预先建设全国基础设施、如今再与 Carvana 正面竞争,就像建设一批履约中心去挑战 Amazon:“祝你好运。”
5. 全国品牌之下,是一套刻意区域化的库存系统
Walker 质疑,在一个历史上高度本地化、末端配送成本高昂的行业里,全国规模到底有多重要。Chan 承认其核心观点:买家通常希望尽快买到一辆区域内的车,而不是把车从佛罗里达运到加州;优势“更多在于你能在区域或本地做什么”,而不是让消费者看到全国所有 VIN。
Carvana 通过向客户收取长途运输费,将全国选车范围与区域经济性结合起来,推动客户优先选择附近库存。每辆车都是一个“独特 VIN”,不像履约中心里可以复制的 SKU;但200辆本地可交付的 Toyota Camry,可能已经足以替代名义上拥有1,000辆车的全国库存池。ADESA 增加了枢纽、停车位和本地生产能力,支撑这一地区化布局。
全国广告相比高度本地化的经销商营销,仍能更高效地建立品牌认知;但库存和交付算法在本地运行。对于投入多少广告费才能形成持久品牌、而不是重新触达那些低频购车者,Chan 的诚实回答是:“我不知道。”
他真正的广告“顿悟”来自分母:Carvana 的广告既在获取卖家,也在获取买家。公司约80%的库存来自消费者,买入的车辆多于最终零售卖出的车辆,但市场通常只用零售销量作为费用分母。把“卖车给 Carvana”和“从 Carvana 买车”两类交易都计入后,就能看到被报告口径下的单零售车辆指标掩盖的经营杠杆。
6. 会计定义解释了部分 GPU 差距,整合能力解释了其余部分
Walker 指出,Carvana 的单车 EBITDA 看起来高于一些同行的单车毛利。他的比较包括:Lithia 每辆车约$4,000—$5,000毛利,CarMax 每辆二手车约$2,300毛利,另有约$650批发毛利。这就引出了一个问题:Carvana 扣除 SG&A 后的收益,为什么还能高于同行扣除 SG&A 之前的毛利?
Chan 的第一个回答是口径不同:Carvana 不将中程物流计入毛利,而 CarMax 将其计入销售成本;Carvana 还把批发收入和利润加入 GPU,再除以零售销量,尽管批发业务并不是由那笔零售交易产生的。因此,运输、批发和 SG&A 都必须逐项重新归类后才能比较。
调整之后,真正的优势依然存在。Carvana 直接从消费者手中收车,不承担拍卖环节的经济成本;其检测和整备设施每年处理约40,000—50,000辆车,而 CarMax 每个网点的销量约为5,000辆;此外,公司还利用专有技术和流水线排产来高周转地处理非标准化车辆。Chan 估计,这些整合优势超过每辆$1,000,最高可能接近$2,000。
融资是另一个主要差异。CarMax Auto Finance 约发放 CarMax 总销量45%的贷款,主要面向优质借款人;更低信用等级的客户则由第三方提供融资,有时还需要向贷款方支付费用才能放出高难度贷款。Carvana 覆盖全信用谱系,约80%的交易附带融资;DriveTime 的历史让公司更习惯开展利润率更高、同行可能回避的次级贷款业务。
7. 做空逻辑将易燃的表象与可验证的经济性结合在一起
Chan 理解 Carvana 为何吸引知名空头:Garcia 家族控制、Ernie Garcia Sr. 在储贷危机时期的法律经历、超级投票权股份、次级贷款敞口,以及与 DriveTime 的关联交易,共同构成了一组异常有杀伤力的“关键词”。Carvana 部分设施向 DriveTime 租赁,Bridgecrest 为其贷款提供服务,而 DriveTime 就每份约$400的车辆服务合同支付佣金。
叙事本身已经反转。Carvana 亏损时,空头认为 Garcia Sr. 向 Carvana 收取过高费用,将股东资金转给 DriveTime;盈利大幅上升后,他们又认为 Garcia Sr. 一定是在压低 Carvana 的收费,同时卖出股票为 DriveTime 的亏损输血。Walker 将这种反转形容为“真是4D chess(四维棋局)。怎么可能两种说法同时成立?”
Chan 的量化反驳是,即便所有关联方成本翻倍,EBITDA 也只会下降约2.5%。Walker 的合理反问是:如果这些安排在财务上无关紧要,却持续制造怀疑,Carvana 就应该取消它们;Chan 也同意,尤其是在市场没有干净外部检验的情况下,他更倾向于采用完全市场化的交易对手。
Bridgecrest 的贷款服务业务确实存在外部检验:即使 Ally 等买家收购了 Carvana 发放的贷款,Bridgecrest 仍继续为这些贷款提供服务。Chan 认为,如果服务质量不达标或定价过高,这些买家就不会持续续签资产流协议;ABS 投资者也会通过定价和需求反映出问题。
8. 次级贷款令人不适,但决定争论的是贷款批次,而不是形容词
Chan 接受 Carvana 的借款人结构偏向非优质和次级客户,而 Bridgecrest 的服务能力为此提供了支持。有些人将22%或23%的利率、约$4,000首付的贷款称为“不体面”,但对于信用较差、又急需交通工具的人来说,这仍可能是可行产品;“这不代表条款有吸引力”。
这套流程扩大了融资可得性:客户先通过不会影响信用评分的软查询,再可以在全库存范围内“按月供和首付选车”。传统经销商则反过来,先选车并议价,之后才披露融资方案及其对应的月供。
Chan 用贷款批次表现进行实证检验。按他的分析,Carvana 的优质贷款表现优于 CarMax,次级贷款结果则大体符合可比资产。回顾2023-N1批次,他估算预期全生命周期损失率已从约17.5%升至约22%—22.5%;Carvana 随后在2023年晚些时候收紧了承保,之后的表现曲线重新接近历史趋势。
他认为,断言一个约4000亿美元、流动性充足的 ABS 市场,会在反复买卖 Carvana 资产时仍看不出所谓显而易见的问题,是“傲慢的立场”。对于前员工的指控,Chan 对生态圈数十人的访谈既听到赞扬,也听到批评;被解雇的员工和持有股票的前员工各自都有利益驱动,因此他会“持保留态度地看待一切”,并独立核实相关说法。
9. 真正的风险是成熟市场饱和,真正的上行来自平台选择权
Chan 最明确的失败条件,是成熟市场份额在5%—6%左右停滞。如果 Atlanta 等成熟市场在这一水平见顶,Carvana 仍可能做到300万辆、约7.5%的全国份额,并保持高盈利;但作为成长股,其右尾情景会在“撞上墙”后坍塌,估值倍数也将面临严重压缩。
自动驾驶运输和私人拥有车辆比例下降,都是低确定性的变量,因为 Chan 认为美国人仍然依恋拥有交通工具这一资产。EV 看起来可控:据称 Tesla Model 3 是 Carvana 前一年的最畅销车型,EV 整备可能更便宜,而且 Carvana 会避开可能需要最昂贵维修——更换电池——的车辆。农村服务同样可行,只要额外$200的配送成本能够由约$7,300的 GPU 覆盖。
估值逻辑首先来自尚未使用的产能。Carvana 当前约40万辆的销量,可能只利用了可扩展至超过300万辆基础设施的15%;要实现这一扩张,还需要约10亿美元资本。按$7,300的 GPU、$2,300—$2,400的变动成本和每辆约$5,000的增量 EBITDA 计算,300万辆对应$150亿美元 EBITDA,而讨论中的企业价值约为$550亿美元。
产能不等于必然增长到上限,Walker 追问:如果这真是一套更优越的标准化平台,为什么最终只拿少数份额,而不是拿下50%—70%?Chan 的回答是优化,而非垄断:有些客户要求试驾、不信任整备质量、不喜欢运输或退货条款,或者愿意为了更低价格,在经销商那里进行一场“持续4小时的肉搏”。最大化每股自由现金流,并不意味着必须服务100%的交易。
更长期的选择权来自平台市场扩张。Chan 估计,点对点交易约占每年4000万辆交易中的1500万—1600万辆;Hertz 已经通过 Carvana 处置车队库存。Walker 认为这种合作对单车 EBITDA 中性;Chan 则强调,Carvana 可以以较轻的资本投入捕获零售、融资和其他服务收入。他将第三方库存类比为 Amazon 从自营零售向外扩展的过程;未来 OEM 同样可以借助 Carvana 接触全国需求,而不必建设数百乃至数千家经销商。
这种选择权支撑了 Chan 最强的判断:“对 Carvana 来说,增长更像是一种选择,而不是我看过的任何其他企业所拥有的选择。”随着网络密度提高,Carvana 可以缩短交付时间、增加取车点、为车源支付更高价格、采取更激进的定价,或在融资、便利性和车辆价格之间重新分配客户剩余——但即使放到很长时间尺度上,“应该发生什么”和“实际发生什么”也很少完全一致。
完整逐字稿
With me today, I'm happy to have on for the first time Aaron Chan. Aaron is the CIO at Recurve Capital. Aaron, how's it going?
Very good. Thanks so much for having me. I'm really excited to have you.
I thought we were going to have you on for another name I was researching last summer, but I'm super excited to talk about this one. Before we get started, a quick disclaimer: Nothing on this podcast is investment advice. Please consult a financial advisor, do your own work, and all that type of jazz. The name we're going to talk about is kind of controversial on FinTwit, so people should keep that in mind as well.
Aaron, the stock we want to talk about is Carvana. The ticker is CVNA. I'd be surprised if any listeners weren't at least a little bit familiar with it, but let's hop into it. What is Carvana, and why is it so interesting?
Carvana is the largest e-commerce-only used auto retailer in the country. They launched in 2012, founded by Ernie Garcia Jr., and kind of spun out of DriveTime, his dad's company.
It's unique in that it's a fully vertically integrated retailer, which means it has financing, logistics, and delivery operations. All the reconditioning and inspection work is done in-house. That makes it a pretty interesting vertically integrated machine, which, as an analyst, elevates the complication and complexity of analyzing the business.
I think there are a lot of misconceptions about the company that arise from that vertical integration and the extent of it, as well as from comparing it with others in the industry. But it's interesting because it's a scaled company. They've spent a lot of money building out this custom-built architecture and infrastructure. They have 1% market share in a large, stable end market.
The kinds of businesses I get drawn to are ones I call disruptive companies in nondisruptive industries. Find a disruptor in a pretty sleepy industry where things have been done the old-school way for a long time. If someone's building something interesting, different, and new that has a great business model attached, that's an interesting place for me to be fishing. I think Carvana ticks a lot of those boxes, if not all of them.
It's a sleepy old industry. There are 40,000-plus used car dealers—independent used car dealers—out there. Everyone hates the experience. My mother-in-law bought a car, a new car actually, a few weeks ago. It took her 5½ hours. It's just a terrible business.
She bought a new car or used car, and she didn't go through Carvana?
No, she bought a new car.
New car, okay. I was going to say, stop the podcast, short everything.
I know. You'd think I'd have some story with the family.
But she was talking to the finance guy as she was going through the process, and she said, “I thought you guys fixed this already. Why is it still taking so long?” He said, “Nothing has changed. You just do this so infrequently, you forget how bad it is.”
The way I think about it is that it's a little bit like Netflix and how disruptive the experience is from a user perspective. You can find a car, you can purchase it, and it'll show up at your door. The whole process, in terms of the number of man-hours required from the customer, can be under an hour. It's 10 to 20 minutes to find a car and check out, and it's another 10 to 20 minutes to receive the car. That's very disruptive in terms of the user experience relative to what the rest of the industry does.
The difference between it and Netflix is that you use Netflix every day, and you buy a car every 6 years. People forget how bad the experience is, and they may not have the same kind of memory or bad memory about it.
You hit on one of my questions I was going to ask later, and we'll come back to it. Let me start with the first question I like to ask every guest.
The market is a really competitive place. Obviously, you've got a position here, so you think this position delivers risk-adjusted alpha. That requires a different view. What is your differentiated view on Carvana from what the market is pricing in here?
I came into the name during the 2021–2022 drawdown. I didn't have a legacy position in it, but I'd been studying it for years and just hadn't reached the critical mass that I wanted to convince me that it was scalable and repeatable, and that the growth story would be really strong.
After 2022, I think about it as a 3-phase exit, or narrative change, and I think we're in phase 3.
Phase 1 was that it wasn't going bankrupt—a mispriced distressed situation. That probably took the stock from around $4 to around $40.
Can I just pause you for 1 second, Aaron? For those who aren't familiar with Carvana, in 2021, the stock was hitting $250 to $300 per share. As Aaron is saying, by late 2022, it was in the throes of distress, and the stock was in the single digits. I think short sellers were dancing on its grave, and we'll probably talk about short sellers at some point.
Just so people have the background: This was a high flyer that stumbled for a lot of different reasons. I think Aaron is just saying that he came onto the stock after the stumble, when he mentioned $4.
I wish my basis was at $4, but I think I bought it at $3.90. There was peak fear. The capital markets were freezing up and seizing up. This is a business that requires a lot of capital markets activity just to cycle the capital as they originate loans, buy inventory, and do all these things to keep the machine running. There was a lot of fear around all of that. I'm sure we'll get into it.
That was phase 1, and you could have made a lot of money just betting that it wasn't going to go bankrupt.
I think phase 2 was proving that this is a good business model and the best business model in the industry. That phase began when they did the debt restructuring and fixed the balance sheet to give them room to implement all the efficiency measures they wanted to put in, roll out all the proprietary technology they'd been working on, stabilize the business, and improve the unit economics.
Then they surpassed CarMax's profitability earlier this year, in Q1 or Q2. I think that was the end of phase 2, which took the stock from $40 to $125. Now we're at roughly double that price, plus or minus.
We're in phase 3, which has the lowest IRR but is probably the biggest and longest phase. The question is how far you can take this model and how fast you can grow.
When you ask what's missing from the market's view, I think there's still a lot of confusion around the scalability of the business model. Even very bullish people don't model positive incremental margins from here. They model declining unit economics as the business scales. I think that's a mistake.
I think that's a big one. Then there's a debate about how far this business model can go. How high can market share go? It's at roughly 1% today, plus or minus. They're growing fast. They've turned growth back on. They're growing inventory. The machine is ramping up.
The question is: As the machine ramps up, the street's sell-side expectations have low-20% unit growth for this year. The early data suggests something much higher than that—more like 50% so far. It's still very early, but we'll see.
You could look at their production rates over the last 3 or 4 months and get numbers that are much higher than what the street is modeling. So it's a debate about 2 things: How fast can they grow, and what are the economics attached to that growth as they accelerate?
What everyone fears is that they went through a hypergrowth phase pre-COVID, and the stock fell 99% because they mismanaged the growth. They got ahead of their skis—not just a little bit—and the economics went strongly negative as they hit the gas on growth. People fear that that's going to come back again as they scale.
Let me ask a question on that. One of the things that has scared me—and I think my first notes on the company were from 2018 or 2019—I've loosely followed it for a while. I think I had friends who pounded the table at $300.
I've had friends who pounded the table at $3. One of the things that's always scared me here is that it went from $300 to $3. I've seen stocks go from $100 to $30 on no fundamental news, but it went from $30 to $3 because they were having real issues.
I guess one of the things that's always scared me is whether that was because they got over their skis and did the ADESA acquisition, which stretched the balance sheet, or because this business is a lot more cyclical than people think. Yes, it's selling used cars at its core, but maybe there's something about the model that's just hugely cyclical. Right now it's working, but in 10 months we could be saying, "Hey, interest rates ticked up. We'll talk about the consumer, I'm sure—consumer sentiment got a little bit worse—and this huge fixed-cost infrastructure means they're really laboring under it, and the stock's gone from $250 to $25 again," or something. Does that make sense? It's just hard for me to marry this category-killing company with the near, near-death experience they had in '21 and '22.
Yeah, it's very rare—the dive down and the bounce up is a very rare thing to happen in the public markets. You know, the base rate for a stock that's down 99% is that it doesn't come back. This is the exception that proves the rule, right? Ninety-nine percent of the time, they don't come back.
To me, the closest analogy I've come up with is American Tower in 2002. It went from $60 to $0.60, and then it's bounced—you know, what is it?—a couple hundred dollars a share now. I think that's right, yeah.
What you need—the combination, the potion you need to create a 99% drawdown that isn't existential—is super-high fixed costs, a high-operating-leverage business model where growth slows at the same time as high financial leverage, and dependence on capital markets along with a fear of liquidity tightening. If you get those 3 things combined, you have a potion for massive volatility, because the equity just starts getting priced for maximum fear.
Having lived through '07, '08, and '09, you saw some of that back then. 2002 is a little bit before my time; I started my career in '04. But the first industry I studied was the cell-tower industry, so I was very close to studying that historical period in '04, after they had bounced out of the trough.
I think Carvana diving this much, or drawing down 99%, is more a function of high operating leverage, high financial leverage, and capital markets seizing up—all happening at the wrong time. Growth slowed at the same time that capital got more expensive. The consumer pulled back, and the traditional channels for them to cycle their capital as a dealer started to either get more expensive or become a little more difficult. Then you have peak fear surrounding something, and it never should have gone down as far as it did. But equity guys can freak you out pretty easily.
What's interesting going forward is that those characteristics aren't really present anymore. From a macro or industry perspective, used cars are pretty stable. It's 40 million units, plus or minus—call it 10%. I think in 2022, during that drawdown, they went from roughly 40 million to 36 million.
So, you had a 10% drawdown in units, but we're talking about a company that had less than 1% market share at that point. It shouldn't have necessarily impacted them. Right now, I think Cox Automotive estimates this year's growth at 2.5%. The industry growth rate doesn't really impact—or shouldn't really impact—Carvana. It shouldn't be a governor on Carvana whatsoever at 1% market share.
It shouldn't have been back then, either, but you had the cost of capital spiking aggressively as interest rates went up. You had consumers pulling back, and you had the company overbuying inventory and buying ADESA at the same time. You had this potent mix: expensive capital to buy ADESA, expensive capital across the entire capital-market complex, and liquidity being pulled out of the system. That was the combination of factors.
Now, the question, to your point, is what happens from here? Why can't that happen again? I think what they did after 2022 was focus on the internals of the company—the efficiency and the unit economics. They were growing at any cost previously and using a lot of third-party vendors to do certain functions, like paintless dent repair, or even logistics and the middle mile of the network, using third-party trucks and drivers and just filling in gaps with third parties, which was much more expensive. That wasn't a fully vertically integrated way to run the business back then.
Now, they've pulled everything back into first-party infrastructure, labor, workflows, and processes. I think they've fixed a lot of that, and that's where a lot of the gain happened from 2022 to 2023 to 2024. I think they won't go back to that anymore. They know they've learned their lesson there.
I also think the cash flow of the business is now so strong that they don't have to worry so much about capital markets. If you look at their floor plan, this is an auto dealer that basically doesn't use its floor plan. That's a pretty fascinating thing. I think they have $1.5 billion of capacity on the floor plan, and it's under $100 million of utilization on it last quarter. So, they have plenty of sources of capital if they need it.
But I think the organic business is now on such strong footing that if they got hit by a wave of disruption in the economy or anything like that, they could absorb it a lot better now. It doesn't mean they won't be impacted, and it doesn't mean growth wouldn't slow. But to have that kind of negative leverage on every front, I think, would be a lot more difficult to see from here.
Let me ask a different question. As you and I are speaking, the stock price is around $250, with a $50 billion market cap and a $55 billion-ish EV. I'm just looking at the balance sheet: $2 billion of equity capital in, $5 billion or $6 billion of debt in. So, invested capital is $8 billion; total liabilities are $7 billion. If you want to call it $10 billion, whatever.
That's a lot of value creation that the market has given them, right? $10 billion of invested capital or less to $55 billion of value. When I look at this, Carvana is online used-car retailing. As you said at the beginning, there has been no one for the past 50 years who's been saying, "Hey, the used-car-selling experience can't be improved."
But when I look at Carvana, I say the market is signaling something. The market is a signaling function. It's signaling that they're going to produce a lot of cash flow. I think you published a rebuttal to the Hindenburg piece, which I should have mentioned earlier, that has them doing about $2 billion of free cash flow in 2027 or 2028, in the mid case.
That's the equity capital invested here. The market is signaling that someone should come in here and create a competitor. But to my mind, the used-car dealers haven't really tried. Vroom went bankrupt. There was 1 other competitor that shut down. CarMax hasn't done anything nearly like the economics here or the integration here.
So, I guess my question is: Why is no one copying the Carvana model, and why is Carvana's model so moaty? I've seen high-growth, high-fixed-cost businesses before, and when you've got the signal that says, "Hey, we'll reward you with 5 to 10 times the invested capital in market cap," that eventually does attract people. What is so moaty about it that prevents that?
We've seen people try, all right? I think your point on Vroom, Shift, and others failing is pretty telling. I think Carvana was born with advantages that others didn't have. It was born with the advantages of being able to use DriveTime's infrastructure and processes.
The initial IRCs were DriveTime facilities that they leased from them. They got to leverage the DriveTime expertise on loan servicing, subprime origination, and things like that. Spinning out of a company that has a lot of experience, infrastructure, and know-how gave them a pretty nice head start on vertical integration.
I also think the mere existence of Carvana at this size and scale—a national brand with a national ad market—makes it much harder for a new competitor to come in. How would you or I try to enter this market? Let's go buy cars at wholesale from auctions. If we want to do capital-light, let's bring them to a third-party reconditioning center, maybe pay Manheim to recondition the cars to retail quality.
We’re paying variable costs on acquisition. We’re paying auction fees and variable costs to recondition the car. How do we deliver to customers? We have them pick the cars up. If so, we now have a pretty narrow market. We’re a local player, not even a regional player.
Then we have to market only locally using whatever media tactics we have to address a 50-mile radius, maybe. It’s a pretty narrow market—maybe a 200-mile radius if you want people to pick up the cars. If you want to deliver a car to end customers, you have to figure out how to take those cars and deliver them to people’s homes within a reasonable time frame.
If you look at Vroom and Shift, the delivery times are crazy, right? Sometimes it can take 20 days to get a car. So, matching Carvana’s service level—which is almost Prime-like in its delivery times—is not quite there. It’s probably 3 to 4 days, roughly 4 days, on average right now.
If you’re coming to the market as just a local guy, using all third-party reconditioning and outsourced labor and infrastructure, it’s not only way more expensive for you, but you can’t even match the service levels Carvana is offering today. Now, does that mean someone like Amazon couldn’t come in and spend $20 billion to build all the infrastructure?
They could say, “Okay, we’re just going to acquire land,” which you probably can’t do because you can’t get it zoned very easily. If you look at the Rockland IRC that Carvana built, I think it took them about 7 years. That’s because it’s California, number one, and it’s just hard to get these places zoned and permitted because nobody wants one of these facilities locally.
That’s why Carvana’s production footprint was so unusual. They had 3 facilities in Ohio because they could get them zoned and permitted there. They had nothing on the coast before ADESA, right? It was this weird production footprint, almost like an agricultural footprint, where they were producing in the middle of the country and shipping out to the coast. It’s very expensive to do it that way.
Now they’ve kind of filled in the network with ADESA. But as a new competitor, how do you get turnkey capacity to compete nationally if you want to do it efficiently? How do you offer service levels that are competitive with Carvana? And how do you make money doing that?
Everyone else was eating through losses. Carvana is the one that crossed the chasm. That doesn’t mean someone like Amazon or speculative capital couldn’t come in, but I feel like the barrier is: who’s going to fund it? Who’s going to want to compete against Carvana head-to-head at this point?
It’s like competing against Amazon, excluding Walmart. Some random new company comes in and says, “We’re going to build fulfillment centers and compete against Amazon.” Good luck.
Just real quick: they’ve got the national scale, right? You mentioned that, and obviously it gives them some advantages. Whenever I watch the NBA, guess what I’m getting hit with? Dax Shepard and Kristen Bell pitching Carvana, almost trading in your used car like a shot.
There is some advantage there, but it does strike me that the used-car game was a local game for 100 years. Most of the costs in the used-car game, if you’re going to deliver, are in the last-mile delivery, right? This is a really heavy thing. You’ve got to have one truck—I think Carvana has 1 or 2 cars per truck. You have to hire the driver, and they have to bring it.
They’re competing against the hidden cost of the old model. I would go to the car dealership, buy and pick up my car, right? That was a cost that was kind of hidden there.
My question is: how much of an advantage is the national level? How many times are they delivering used cars in Florida and matching that with someone in California? It does seem like this is a local game. That doesn’t mean it can’t win, but it seems like a local franchising game, where most of the advantages are at the local level versus the national level.
I don’t know if I’m quite making my point, but I think you see what I’m trying to say.
No, I think I get it. I’ve thought about this a lot, actually. When I first picked up Carvana in late 2021 or early 2022, before they announced ADESA, I was digging into it and thought there was too much long haul in the network.
You can’t offer national inventory with all these long hauls, given the nature of their production footprint. It felt really inefficient and really difficult to scale economically.
I think what they’ve done since is 2 things. Number 1, they got ADESA, which helped them regionalize a lot and establish hubs, parking lots, and local production to some degree. They’re ramping that up.
Number 2, I think they—and Amazon, in parallel—regionalized their inventory a little bit better. How do they do that? I think you can buy nationally if you want from Carvana, but you’ll have to pay for the shipping. So, they economically push people toward the local inventory.
You don’t need all 1,000 Toyota Camrys that are in inventory, or whatever the number might be. You may only care about the 200 that are in your local market because that’s enough. There’s enough replication of similar makes, models, and years that you don’t have to open up the entire national inventory for that.
So, I think you’re right: it is a regional business. Most people are looking at what they can get regionally and quickly. Nobody wants to wait 8 days to get a car shipped from Florida to California if they don’t need to.
It’s a difficult business because you’re not replicating SKUs like toilet paper or paper towels in a fulfillment center. There’s no replication here. These are unique VINs, right? You’re managing a network or an inventory of more than 50,000 unique SKUs, but enough of them are similar enough that you can optimize the network in that way and have enough regional inventory to meet the needs of the local market.
I tend to agree with you that the advantage is more about what you can do regionally or locally, as opposed to nationally. But you listen to any kind of cable M&A call from the last decade or more, and all they talk about is how, when you get to buy nationally and advertise nationally, that’s your ad market instead of a hyper-regional, hyper-local ad focus. Your efficiency goes way higher when building a brand.
I think they can do it in 2 ways. They have the national branding, and then they have the local inventory-management optimization and delivery.
Okay, quickly on brand. They do talk about leveraging advertising. I’m just remembering the Q3 earnings call, where they showed their long-term model and talked about leveraging advertising.
I do wonder: you talked about building a brand, but we mentioned up front that you buy a used car every 7 years. I know some of the biggest bulls hope that Carvana makes the experience so good and cuts out so much cost that maybe people go from buying every 7 years to every 5 years or every 4 years. Then you actually go from 40 million to 48 million, and I’m going crazy.
Just on the brand, is it really buying a brand? I grew up in New Orleans, and the used-car dealerships advertise a lot. I always think it’s a little bit of a brand, but I think it’s mainly customer acquisition cost, right?
You buy from a car dealership in 2000, you forget about them, and then in 2006, when it’s time to get a new car, you’re open to whoever. They’re actually just trying to reacquire the customer. So, how much of the advertising is brand building versus customer acquisition cost?
The short answer is, I don’t know. The mix between the 2 is something I don’t actually know. Let’s drop it, because I don’t think it matters to the long term.
Let me talk about something that does matter. But let me say one thing on advertising that helped me in my analysis of the company. It helped me see where they were getting operating leverage when it didn’t look like they were.
The advertising and all the variable expenses aren’t just for attracting retail sales. They’re also attracting demand for selling to Carvana, which is where they acquire 80% of their inventory, right? They buy more cars from customers than they sell to customers.
That’s where their wholesale inventory comes from, which they clear in the wholesale markets. One of my aha moments when I was studying Carvana was realizing that they had gone from roughly 20% share of sell-to-Carvana inventory to roughly 80%, but they were dividing every metric by retail unit sales.
If you look at total retail transactions, they were effectively doubling the total retail transactions as they moved from 20% to 80%. They have the buy-from-Carvana transactions, and they have the sell-to-Carvana transactions. Because they divide everything by retail units sold, you’re missing—or at least I was missing, until I realized this—how much operating leverage they’re getting on advertising and on variable operating expenses.
They have to go pick up your car if you’re going to sell it, right? But that cost is not included in a retail sale.
And most of their sell-to-Carvana volume is not going to a trade-in directly. It's usually an isolated transaction: I'm going to sell my car to Carvana, and separately, someone else is buying a car from Carvana. But that's a last-mile visit that has to be paid for, and it's divided by retail units sold, so it never shows up. There's advertising to acquire that inventory that doesn't show up, either. So, to me, you can see the operating leverage in the business more easily if you look at it that way and look at total retail transactions instead of retail units sold.
That is a fascinating insight. It also speaks to every commercial I can remember from them, like the Dax Shepard and Kristen Bell commercials. It's them selling their car, not them buying their car, so they're clearly looking for the inventory. If I sell a car to Carvana for $15K, do they offer, “Hey, $15K in cash, or $15.5K if you use it to buy another car from Carvana?”
No.
Okay. Okay.
Not that I'm aware of. When I traded my car into Carvana, it didn't matter that I was buying one. It wasn't like that.
I'm just curious. Quick question on the economics. Again, I'll link your rebuttal report to Hindenburg, and we'll talk about that in a second. You have $4,250 of EBITDA per unit in 2027 or 2028 on 1 million units in the medium term. The company, I think on their Q3 call, mentioned, “Hey, we think we've got the infrastructure right now in place to grow to 3 million.” So, obviously, there would be more operating leverage before that.
But I look at that $4,250 number and look at some auto companies, and Lithia Motors, ticker LAD—a big, mainly new-car retailer—their gross profit is $4,000 to $5,000 per unit, and that includes new cars, which obviously are going to have a larger profit than used cars. CarMax, I'm not crazy familiar with, but I pulled up the 10-K and the 10-Q, and they're—again, this is gross profit, which is above EBITDA—at $2,300 of gross profit per used vehicle and maybe another $650 of wholesale gross profit. So, let's just call it $3,000. I'm not sure how the other relates, but $3,000 in gross profit before SG&A, right?
So, I look at your numbers. Even right now, I think Carvana is doing EBITDA per unit above the gross profit per unit of a lot of their peers. Obviously, it's naturally scaled, but we've talked about how a lot of these costs are pretty fixed and are going to be pretty similar for Carvana versus others. So, how are they getting economics so much better than peers?
I think there are 2 main points to talk about on that. Number 1 is a definitional difference. Their gross profit is defined differently. They exclude logistics costs from their gross profit; CarMax includes them. So, logistics for Carvana—which is middle-mile logistics—is embedded in the cost of goods sold for CarMax, but it's not for Carvana. You have to bucket and rebucket the costs and adjust for the definitional changes and differences between the companies.
They also include wholesale, and it's transparent. I'm not saying they should or shouldn't, but everyone should make the adjustments as appropriate. They add wholesale revenue and gross profit to the GPU metric, which technically has nothing to do with a retail sale, but they put it in. Again, when I talk about dividing by retail units sold, just as there's something to discover about the cost structure when you look at total retail transactions, there are other things to discover when you're dividing things that don't relate to the sale by retail units sold, like wholesale.
I think that's one avenue of difference, and I've tried to compare apples to apples. I thought J.P. Morgan did a pretty interesting job around this Hindenburg situation earlier this month, comparing CarMax to Carvana line by line through GPU, shipping fees and shipping expenses, SG&A per unit, and things like that. So, I think if you look category by category, it makes sense.
However, Carvana is still more profitable. The second point is that I think their vertical integration—and how deep the vertical integration is—generates over $1,000, probably closer to $2,000, a unit in efficiency gains. If you look at some of the things related to the processing of a unit, not having to buy from auction because you're buying from customers, that's better margins for you than for the others. You'd have to compare like for like to understand that relationship and how they compare.
They have their own shipping and logistics, so their IRCs are more efficient because they're much higher volume. Those are doing 40,000 to 50,000 units a year. CarMax per location does about 5,000 units of sales, and they do most of their work on-site. So, they've arranged the infrastructure differently for higher volume and higher scale.
There's more proprietary technology. It's much more of an assembly-line inspection and reconditioning process. I visited a few of their facilities, and it's impressive what they do. It's much more automated, and the processing times are very scheduled. If you were doing high-volume production of nonstandard items, this is probably what it would look like. So, I think they have efficiency gains there.
Then the third bucket—or the second bucket within the higher-efficiency, vertical-integration part of the delta with others—is the financing operation. Their finance gross profit is higher than everyone else's. If you look at CarMax, about—I think—45% of their volume is originated by CAF, their captive CarMax Auto Finance. That's where they have the full stack of profitability. It's mostly around prime originations.
Then they use Tier 2 and Tier 3. Tier 2 is where they get paid a little bit to originate or flip the loan to a third party, or—sorry—a third party pays them to originate the loan on their behalf. For the tail, Tier 3, they're paying a third-party lender to take that loan just to make the sale.
Carvana is a full-stack, vertically integrated lender. They originate all their own loans. About 80% of their transactions have a loan attached, and there's a mix of prime and subprime. They go across the credit spectrum. I think because of their heritage with DriveTime, they have comfort in subprime that others don't, and the margins are higher in subprime. So, I think that explains the bulk of the difference.
Again, there's a definitional difference, and there's a different business mix for each of these companies. If you adjust for the mix differences, it's not that hard to get to Carvana's level of profitability. So, you have the mix differences, and then you have the definitional differences. You combine them, and this is how you get to Carvana's numbers.
Perfect. Okay, that makes total sense. Well, let's just go to this, because I think we'll address it. I want to talk valuation second, but let's go to the elephant in the room.
I don't know if there's ever been a company that has attracted more short sellers than Carvana. When I was prepping for this, Hindenburg—the reason you and I connected is because you published the rebuttal report to Hindenburg—published a piece at the beginning of 2025. Kerrisdale, one of the most high-profile short sellers out there, published a piece at the beginning of 2024. I searched Jim Chanos and Carvana, and sure enough, I think in 2022 he said he had a short in Carvana. Those are 3 of the most famous short sellers out there. I didn't look at Muddy Waters; that would probably be the 4th. And then there was also a Spruce Point one, wasn't there?
No.
What hasn't there been at this point? This company is a flytrap for investors who love quality compounders and revolutionizing an industry—exactly what you described up front, right? You and several other high-profile bulls I know make these types of investments in things that can just explode and capture a huge piece of the industry.
And then it's also a Venus flytrap for short sellers who focus on all of the issues that I think we've addressed so far. They talk about accounting issues. You hit subprime; subprime is a huge mention with these guys all the time. So, we could go line by line through the Hindenburg report—you basically went line by line through a lot of it—but I just want to ask overall, at a high level: why are so many short sellers attracted to this company?
Honestly, I don't get drawn to this much controversy normally. It's been fascinating to go through this experience. People love to hate Carvana, and I don't know why. I think it's a couple of things.
Number 1, the Garcia family controls the company, and Ernie Garcia Sr.'s legal history has been easy bait.
Can you describe the legal history for people who don't know?
Ernie Garcia Sr. got involved in the savings-and-loan scandals, I think—or one of them—in the late 1980s or early 1990s, if I remember. That's obviously not the kind of history you want from the founding controlling shareholder. So, I think a lot of people just assume that there's something nefarious going on because he controls it. He has super-voting shares.
I think a lot of people make the easy jump—and the short sellers are obviously much more sophisticated in this—but they're like, “Hey, controlling shareholder with a legal history plus subprime. Could you put together 2 better buzzwords?” Plus, there's the related-party issue because of the heritage of the company and the fact that it's spun out of DriveTime.
Carvana uses a lot of DriveTime infrastructure, and this is disclosed: they lease facilities from DriveTime. DriveTime also services loans, or affiliates of DriveTime do; Bridgecrest services the loans that Carvana originates. Then there are vehicle service contracts, or VSCs, which are about $400 a unit of gross profit for Carvana. DriveTime pays Carvana a commission to originate those VSCs.
When you have legal history, subprime, and related-party transactions between the companies, you wonder whether these are arms-length transactions. These don't seem like arms-length transactions between the 2 companies. Therefore, which one is subsidizing which, if at all?
I've heard things like, you know, the funny thing is that the narrative changed. In 2021 and 2022, when they were going through all the negative EBITDA, the argument was, “Oh, Ernie Garcia Sr. is screwing Carvana. He's overcharging for everything because he's plowing money straight from Carvana shareholders into DriveTime's pockets.”
Now, even though the terms haven't changed, Carvana is so profitable that Ernie must be undercharging and not giving them market rates, and he's selling his stock to fund the losses he's taking at DriveTime. It's really 4D chess. How can it be both?
In your short report, I always had related-party transactions in my head. I think what I liked most is that you actually laid out the math and said, “Look, at this point Carvana is growing so big that even if you make reasonable assumptions about the related-party transactions, you're talking about a very, very small amount.” I think you laid it out as 2.5% of their EBITDA would be coming from the related party, even if you made some pretty conservative assumptions and weren't giving them the benefit of the doubt.
Yeah, I think if you double the cost of all these things that they do together, it would be a 2.5% impact to EBITDA. It's just not big enough to commit any kind of improprieties over. People have different definitions of what's big enough, I guess, but why would you put at risk—if you're the Garcias or Ernie Garcia Sr.—your tens of billions of dollars of value in the stock over 1% of EBITDA?
Well, I think that's a good question, but my pushback would probably be: Why do they continue to do it if that's the case? It's such a small thing, and it causes so much consternation.
I agree. I wish that they would just have arms-length transactions and counterparties with unrelated parties to do these things.
I do think that Bridgecrest—well, why do they use Bridgecrest? First of all, Bridgecrest services all loans originated by Carvana held by everyone. When Ally buys a loan from Carvana, Bridgecrest is servicing it. If Ally had an issue, you better believe we would have heard about it by now. They're not going to keep rolling this MPSA, the flow agreement, if they hate the servicer or if the servicer isn't doing its job.
When you have legal history, subprime, and related-party transactions between the companies, you wonder whether these are arms-length transactions. These don't seem like arms-length transactions between the 2 companies.
For the extended warranties, vehicle service contracts, and GAP waiver insurance, we don't necessarily have as much of a third-party check on those because they aren't as fluid in the market. I don't know. I wish they would, but I'm with you on the ABS side.
On the ABS side, if they were charging too much for the servicing, the ABS buyers wouldn't be getting their return, and nobody would buy the ABS, right?
Exactly. You would feel it in the market response, right?
The ones that get picked on are the ones that don't have a proper market response. I think one of my bigger points in the rebuttal piece was that the argument that they originate terrible paper that's getting bought up by related parties indirectly—first, let's just ask: Is the paper good or bad?
I think if you go through the loan performance, which is what I did in that piece, their loan performance is better than CarMax for prime, and it's definitely in line with other subprime. Were there some cohorts that performed worse than expected in the early 2023 vintages? There were, but they tightened the standards, and now they're back to trend lines.
To make an argument that this $400 billion ABS market, which is buying paper from Carvana regularly and repeatedly and can trade it in the market with each other, is so stupid that it doesn't notice that Carvana's loans are bad—I just think it's an arrogant position for Hindenburg to take, to say that this large and liquid market is completely wrong. “Don't look at the performance; just trust us that it's not good paper.” It's an absurd argument. I don't know who would ever make that argument, honestly.
I don't disagree there. A lot of the short reports do seem to focus on the subprime nature, right? I think there is some worry that if these guys are underwriting bad—really subpar—loans, maybe the environment over the past 5 years has just been really good. You've got the famous Buffett saying that the tide is not out yet, but maybe if the tide goes out and there was huge demand for lower-income workers over the past 5 years, with labor shortages and the minimum wage going up dramatically, maybe if some of that changes a little bit, all of a sudden these loans start looking a little bit worse with some seasoning.
I don't know if I'm making that up, but that seemed to be the point. All the short reports just hit subprime, subprime, subprime. So I'm trying to be generous with the point that could be made here.
Yeah, they do over-index to subprime and nonprime. That's a known risk, I guess, for Carvana. I think they have a specialty in it, probably because Bridgecrest is really good at servicing, and DriveTime and Bridgecrest are really good at servicing those loans. They have embedded history and expertise in making money off of that.
It's like arguing that Credit Acceptance must be a horrible business because of its customer base. It's funny because Credit Acceptance—this is CACC, if I remember the ticker correctly—has been a very popular short over the years, and the stock is, what, like a 100-bagger or something.
I was thinking as I was researching and preparing for this, “Look, everyone, look at Credit Acceptance's subprime, all this sort of stuff.” The stock has just kept performing for 10 or 15 years, and it's done incredibly well. I was wondering whether the same misguidedness of the shorts in Credit Acceptance was happening with a lot of Carvana.
Yeah, I think it's just a little bit unsavory, right, to be lending at 22% or 23% interest rates to the customer base that would be accepting those terms. I think people feel uncomfortable, and it feels unsavory to them, but one of the value propositions that Carvana has is not just the convenience factor. It also matches supply with demand across the credit spectrum.
It's a very different workflow versus going to shop for a car normally. Normally, you find a car, test-drive it, talk to the sales guy, negotiate the price, and then go into financing. Then you figure out what your monthly cost is. Carvana democratizes that whole process, or the whole inventory, and says, “Okay, give us a light credit check that doesn't impact your credit score. You can then go shop by monthly payment and down payment across the inventory.”
It's a very different workflow, and I think they've done a good job of getting people into cars who maybe wouldn't be welcome at a CarMax, or would be less welcome at a CarMax or another used-car dealer. That doesn't mean the terms are attractive, right? They might be super-onerous—20% or 23% interest with $4,000 down—but maybe they really need a car, they have bad credit, and this is just what the market will bear.
I think the concern would play out if their cohorts in each of their vintages were really underperforming and getting worse. I think they have pretty steady performance across the vintages. Like I said, some of the early ones in 2023 were probably a little too loose, and so the cumulative net loss expectations have gone up.
I'm going from memory here, but if I think of a 2023-N1, it was 17.5% expected losses over the life of the ABS, up to around 22% or 22.5%, maybe. So they have definitely stepped up, and I think they tightened their underwriting in late 2023. Their curves have come back down to more normal levels versus historical performance.
Plus, one of the short sellers—and this is an awkward one to ask, but it is addressing the elephant in the room—all the short-seller reports, particularly Hindenburg, but all of them, kind of—I mean, Hindenburg comes out and says it, but they allege that things aren't as good as they seem, right?
One of the quotes from a former director is, “DriveTime is like Fight Club: nobody talks about it,” even though it's the big elephant in the room.
We've already addressed DriveTime, so we don't have to address that one specifically, but it is always a little scary when you see short sellers come out and say, “Hey, we talked to 50 former employees, and all 50 of them were like, ‘This is a flaming pile of poop, and everyone should avoid them.’” So how do you mesh that with the fact that this is an experience people seem to like?
I've talked to people who bought Carvana. My friends have, and they've liked it. I don't have a car, so I can't buy one, but it is scary when you see that. So how do you mesh those 2 things?
It's a good question. I do my own calls with people in the ecosystem, former employees, and all that. It's strange to hear that kind of feedback when I've had dozens of conversations across the ecosystem and with former employees, where there are pluses and minuses in every call, right? Some people got fired, and they're really pissed, and they want to talk badly about the company. Some people left on great terms, and they still own the stock, and they want to pump up the story, right?
You have to take it all with a grain of salt. I just try to verify with my own work and not worry about what other people are figuring out or publishing. If you go to Tigus, AlphaSense, Third Bridge, or whatever, and read about Carvana, I think most of them do not agree with the conclusions that Hindenburg put out there.
No, it's one of the tough things about expert calls. You talk to a former employee, and sometimes the former employees are just ripping it down. Then you can even go talk to the manager sometimes and be like, “Hey, I talked to your former VP of accounting.” They're like, “Oh, yeah, that guy who got fired for drinking on the job, and, like, none of his numbers were correct? Yeah, he might not have been super happy with us.”
I've also seen, “Hey, it was between the CFO and the COO for the CEO job, and the CFO gets chosen.” Then you talk to the COO a year later, and he's extremely bitter. He's like, “That guy sucks.” And no, he doesn't suck. Maybe you're better than him, but for one reason or another, he won.
Anyway, I thought it was worth asking. I have 2 last questions, and then we can wrap it up. We can talk more Carvana. We can start talking cruises if you want. I've always had an obsession with the cruise line stocks.
The first question is: We talked about a ton of stuff, but there's a ton of stuff we haven't talked about. What if you and I were sitting here 3 years from now, 5 years from now, and Carvana hasn't worked for some reason? You can define “hasn't worked” however you want: the stock's flat over 5 years, the stock's down 99% over 5 years, however you want to define it.
What do you think would be the biggest thing that, 5 years from now, you say, “Hey, Andrew, I underestimated this,” or “I didn't realize this,” that caused it to underperform?
Yeah, what's interesting about Carvana is that it's not obvious where a competitive threat—a direct, natural competitive threat—would arise. We're talking about a super-fragmented industry. Normally, I'm always concerned about competition and someone undercutting or someone disrupting in some way.
I don't have an answer; it's hard to articulate why that would happen because this is an industry where, outside of Carvana, the other players aren't really set up to grow very fast. They have 1% market share, so disruption affects the field much more than it affects Carvana. I put that one to the side for the most part. That doesn't mean something crazy can't happen.
Since, like you said, most of the business is done locally, and it's a local negotiation on pricing, they can tweak their algorithms and data science to determine how to price in Atlanta versus Los Angeles and optimize the inventory to maximize yield from it.
Then it's a question of—I think the biggest question mark is whether you saw the cohort slowing in the more mature markets, with growth slowing. Atlanta is our first market, right? If you saw that curve flatten out, that would be a concern.
It's been a weird period because we went through 2022 and 2023 with no volume growth. In 2024, we're getting back to growth. 2025 is going to be a bigger test. But if you saw some of the more mature markets stabilizing at 5% or 6% share, wherever it is, and then having a hard time growing above that, I think it really truncates the upside—the right-tail upside—to the stock.
You could probably experience some significant multiple compression because you may be able to articulate upside to 3 million units, which would be 7.5% market share. But what if you can't articulate beyond that? Then you go from being a growth stock to slamming into a wall, and you have a real problem. You'd have serious multiple compression. You'd still be a very profitable business there, but you would have a real problem from a stock perspective. I think that's number 1.
The second wildcard, I guess—which I don't worry too much about—is autonomous vehicles.
Yeah, yeah, it was on my list. What happens with Chinese OEMs coming in? What happens with autonomous vehicles and robotaxis and all of that?
My personal view on that is that America, especially, is obsessed with private ownership of transportation assets, for the vast majority of Americans, anyway.
You mentioned electric vehicles. Obviously, right now I think the used-car stock is 3% to 4% electric vehicles in America, so almost all of it is ICE vehicles, but it is increasing toward electric vehicles.
Are they well-tooled? If we went to 100% electric vehicles sold in America tomorrow—which would mean that, in 5 years, 80% of used cars are electric—are they well-tooled to refurbish and sell electric vehicles, or would they have a bit of a stranded-asset problem if ICE vehicles started getting phased out?
Well, the Model 3, I think, was the most popular model for them last year—the Tesla Model 3. They've already been doing a lot of pretty high volume in the Tesla complex.
I think the reconditioning tends to be cheaper. They avoid the cars that need a battery replacement anytime soon, so they won't do a battery replacement, which is the most expensive part of reconditioning an EV. If you take out battery replacements, the reconditioning costs per unit are lower. So it's actually cheaper for them.
Would it strand capital somewhere in their infrastructure? Maybe, but I think the savings per unit would be net beneficial to them.
I actually have 2 questions, but one of them will be quick. You mentioned 40 million used cars sold in America. They've got the equipment for 3 million. You mentioned Atlanta, and it just struck me—I know Atlanta decently well. You drive an hour and a half outside of Atlanta, and you get into some pretty rural places.
Can Carvana profitably serve those pretty rural places where you have to drive, or is it really the urban and hard-suburban places where they can serve? A lot of car ownership is in pretty rural places, and I could imagine you saying, “Hey, sending a driver an hour and a half out, an hour and a half back, actually costs a lot more in our logistics costs than this.” That would kind of cap the market. I don't know if that makes sense.
I think when you're dealing with a GPU base of $7,300, if you pay an extra $200 to make a delivery, you still make money.
Cool. No, I just want to make sure. Okay, last question: valuation, real quickly.
I'm just using your Hindenburg short rebuttal, which, again, will be included. I qualified that and said this is just illustrative, but—
Completely fine.
So, completely fine. We can forget that. For their 2024 guidance, they had originally guided to EBITDA of $1 billion to $1.2 billion. They say Q3—they say “significantly above,” which, for the mathematically minded, I would have liked a number—but say $1.4 billion, say $1.5 billion, whatever you want to say, right?
The EV here is $55 billion. If I was using the theoretical in your Hindenburg short report response, which is 2027 or 2028—I can't remember the exact year—I think you had them doing—where are my numbers? You have them doing $12.50 per share in free cash flow, right? The stock is $250. So we're talking about a 20 multiple on 3- to 4-years-out free cash flow, while still growing quite quickly.
We discussed how they still have a lot of room to grow and everything, but I wanted to quickly talk about how you look at valuation because those are very high headline numbers. One of the things short reports have consistently said is they've got all this other stuff, but they've always led with, “Hey, the valuation looks really high here.” They said that when the stock was $30; they said that when the stock was $200.
If the stock was $20,000, I don't think you'd be involved anymore. I do just want to quickly talk about valuation—how do you look at fair value here?
Yeah, I mean, it's a growthy kind of company. The way I think about it is, I'll go back to my cell-tower analogy. The cell-tower business historically has had 7% to 8% returns at 1.1 tenants and 25%-plus returns at 4 tenants.
You could look at this as being at 400,000-plus or minus units on an infrastructure base that can be expanded to 3 million-plus units with an extra $1 billion of capital, and that process has already begun.
So maybe we’re at roughly 15% utilization of the infrastructure—the assets. When you’re at 1 million units, you’re still only at 33%, right? To me, one of the most interesting things I look at in businesses is where the break-even point is for the business. If it’s a cruise line or cruise ship, where’s the break-even point? If it’s an airplane, where’s the break-even point? That tells you something about the quality of the business, its scalability longer term, and the embedded or natural returns in that asset.
I think the multiple will always be high as long as they’re massively under-earning. Right now, the way I think about it is, let’s say they have 3 million units of capacity. Why should they stop there if they get there? Because if they get there, their advantages keep growing. Their value proposition will be even better.
They’ll probably have 1- or 2-day shipping. They can overpay for your car if you want to sell one, and they can undersell me a car if they want to convert me. They can play with all these different knobs in their whole vertically integrated workflow to deliver value to me and close whatever units they want to close. Growth is more of a choice for Carvana than it is for any other business I’ve looked at.
Right now, we have $7,300, plus or minus, of gross profit per unit. They have variable costs of about $2,300 to $2,400 a unit. So call it roughly $5,000 of incremental EBITDA per unit. Last quarter, as I normalize it, I think it was around $3,700 a unit. As they grow, that $5,000 might get better through what they call fundamental gains. They say there’s more to get, but they’re going to start giving those gains back to customers to accelerate growth. Maybe they’ll stabilize at plus or minus $5,000 per unit.
Let’s just run out the model and say, okay: 3 million units, $5,000 a unit—that’s $15 billion of EBITDA against your $55 billion EV today. That looks pretty cheap, right? But the question is, how long does it take to get there? Once you get there, to my prior point, what happens to growth? Does it slam into a wall?
If you’re at 7.5% market share and all your advantages just got stronger going from here to there, where should you stop? Where should that natural endpoint be? Should it be 12% market share, 15% market share? Are they going to sprinkle in omnichannel locations where they go from a vending machine and then a dozen locations in most markets to 10 of them, so you never have to go more than 10 miles? Now you’re picking up from Carvana instead of them delivering because, why not, if it’s that close? They can go a lot of different directions with this.
What I know is that this management team executes more aggressively and better than almost anyone that I’ve found. I think they’re young, hungry, and have ambitions far beyond 3 million units. That’s just what we can see today. I’m sure they’re going to greenfield some new IRCs well before they hit that 3 million to keep pushing that target higher and higher and higher.
So it’s kind of a question of, okay, you could use the cell tower analogy and say they have 1 tenant today, or less than 1 tenant today, but this asset and this business have all the embedded advantages such that it should get full tenancy. You could say this is like a triple-A office tower with just the bottom 50 floors, and you’ve got 5 floors filled today.
If I believe you—and I think I do—that they’ve got all these logistics advantages and everything, I don’t think they ever get to 100% market share, right? Because there’s always going to be a dad selling to a kid or family member or something. But why isn’t every used-car dealer in the country obsolete, and these guys are basically the ones every commercial used-car transaction is running through? Why isn’t market share, in the endgame, if I just took this to its natural conclusion, 50%, 60%, 70%? Amazon doesn’t have 100% of e-commerce, you know.
Well, e-commerce is 100,000 different things, and some you want delivered, some you might want fresh. This is 40 million units, pretty standardized.
I don’t know. Maybe I sound like a drugged-up bull here, but I’m honestly wondering: if it’s as good as you’re saying—and sometimes it’s helpful to take things to the most extreme—why isn’t every used-car dealer, and maybe in the long run every new-car dealer, dead? Why isn’t Carvana every commercial car transaction that’s happening with a consumer?
Yeah, I mean, if they offer the best terms to you and they can get you the car, let’s zoom way into the future. Let’s say they can do same-day delivery in 60% of the country, next-day in 20%, and then 2-day within the last 20% for the markets that they serve. And they can pay you a price that you think is great, or better than smaller-scale competitors out there, they should.
There’s what should happen, and then there’s what does happen, and what does happen rarely matches what should happen, even if you zoom way out. As I’ve seen a thousand times, people may want to go test-drive. People may not trust the quality of the reconditioning. People may not like the terms that are floated in front of them because Carvana doesn’t necessarily win on every dimension. They can win on a lot of different dimensions.
People may over-index to wanting to touch and feel the car, and they don’t want to go through the whole return process or pay for shipping, even though they can return it; they lose the shipping fee. Maybe they just want to shop locally. Maybe Carvana’s not floating you the very best offer because they know that you’ll really care about the convenience factor and not having to negotiate a knife fight for 4 hours over a used car with a used-car dealer. So they’re going to slightly tweak the price higher, maybe to your indifference point, such that you’ll choose to go to a local dealer instead.
There are a lot of knobs that can be turned, and they can test preferences and elasticity of demand across a lot of different dimensions because they create so much customer surplus across tangible and intangible categories. I think a lot of it is optimization, and through that optimization, they can test and learn what resonates most with consumers and what generates the highest free cash flow per share for the whole company. What generates the highest free cash flow per share may not address 100% of the market in the best way.
Perfect. It all makes total sense. I know I’ve looked at industries before where the management team will talk about capping out at 15% market share. You’ll talk to them and be like, “I don’t understand. It seems like you should be able to grow to 30% or 40% if these national advantages are true,” and they’ll list X, Y, and Z reasons, which are real reasons.
Sometimes it’s, “An organization just can’t support getting bigger.” Sometimes it’s, “There are 3 big buyers here, and they won’t let us grow any bigger. They’ll go to another player even if it’s a little inefficient.” I was just wondering why this capped out there.
The peer-to-peer market is an untapped opportunity for everyone in the used-auto business. If they make the transaction so easy and economically neutral to the buyer and seller in a peer-to-peer transaction, that’s flow that could come their way that currently doesn’t hit the retail market.
Will they ever address the full 40 million? That’s a big chunk. That’s like 40% of the 40 million. I think it’s like 15 million to 16 million units that are in peer-to-peer. That’s a big chunk of the market that they don’t naturally touch today, but maybe they get it indirectly just through the scale of Carvana’s normal retail business. So we’ll have to see.
There are also the fleets. They’re starting to address that with the Hertz thing that they’re ramping up, the rental-car fleets. I think they’re getting their hands into the whole value chain of a used-auto transaction, from the wholesale business to all the stuff with the retail customers.
Are rental-car fleets a potential competitor?
You know, rental-car companies already sell their inventory, and also at auction. They’re big auction customers. They’re all pretty poorly run, to be honest, but when you think, hey, they can do the refurbishment, right? They’ve got locations all across the country. You think about Enterprise—they’ve already got to drive out to the auction.
I think Hertz is just the one thing. At this point, Carvana's been a hot stock for 6 years. It's been a hot stock for 4 of the past 6 years. If they were going to do it, they probably would have already done it, but I was just trying to spin something up.
Yeah, I don't think they want to get into that core business of selling retail like that and going direct to the consumer—to your driveway, basically. But never say never. It's very interesting that Hertz is ramping up its activity with Carvana and getting premiums on its old inventory when it clears it out. The old way would be to sell whatever you can at the specific retail locations and then clear the rest at auction. They're finding accretion from working with Carvana, which can sell the inventory for them, and they can work out the profit share such that it makes sense for both.
Carvana gets the retail, the finance GPU, and other services attached, which is maybe $4,000 a unit, plus or minus, or $3,500. It's very light on capital intensity, too. That gets you operating leverage and very light capital intensity.
Yeah. So, from an EBITDA-per-unit basis, it's attractive, and I think they said it was neutral to EBITDA per unit. So, they're indifferent to who owns the inventory. This is kind of like the beginning of third-party inventory going on Amazon, right? It started out as 1P; now you're introducing marketplace dynamics, so there's a lot that can be done.
And to your point, if new, emerging EV OEMs come into the picture, wouldn't it be easier to attack the market and get national distribution using someone like Carvana, which has full reach—next day, same day, whatever it is—instead of opening up 100 dealers, 1,000 dealerships across the country?
I mean, you could turn on national demand tomorrow if you worked with Carvana. It's a very powerful platform for anyone new coming into the country or into the market, if it's Chinese OEMs. I'm thinking of Chinese OEMs.
But Aaron, this has been really interesting. I learned a ton. I've been wanting to do one on Carvana for a while. I'm sure we're going to hear from some of our friends who are bulls that we weren't bullish enough on this podcast, and some of our friends who are bears that we were way too bullish on the podcast. But this has been great. I learned a ton. We're going to have to have you back on for either talking dark fiber or cruise ships at some point, but I really appreciate it, and we will chat soon.
Thanks so much, Andrew. Really appreciate it.
A quick disclaimer. Nothing on this podcast should be considered investment advice. Guests or the hosts may have positions in any of the stocks mentioned during this podcast. Please do your own work and consult a financial advisor. Thanks.